WYNN Wynn Resorts, Limited
Consumer Cyclical
Price
$76.62
Intrinsic value
$10.41
Buy price
$8.33
Discount
-636.0%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)4.11%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $1,459,197,000.00
- Total debt
- $12,342,463,488.00
- Cash & STI
- $2,100,722,944.00
- Shares out.
- 102,983,000
Overvalued [LOW CF reliability]
Intrinsic value$10.41
Buy price (with MOS)$8.33
Current price$76.62
Discount to intrinsic value-636.2%
7-step quality scorecard
ROE quality
UNKNOWN- Average ROE
- 0.0%
- Current ROE
- 0.0%
- Minimum ROE
- 0.0%
Debt quality
LEVERAGED- Debt / Equity
- —
Moat proxy
WEAK_PROXYCash-flow reliability
LOW- Operating CF / Net income
- 3.25x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)+trough_adj
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 109.1%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.