DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

WST West Pharmaceutical Services, Inc.

Healthcare

Price
$372.64
Intrinsic value
$67.73
Buy price
$54.19
Discount
-450.2%
Overvalued

Live signals (2)

Daily bars as of Oct 8, 2026
Conflicting signals
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 7, 20261 daily bar ago35% win rate · 0.97x profit factor
  • FS-BullishFailure Swing (bullish)Bullish ↑

    Price undercut a recent swing low and closed back above it - the breakdown failed and trapped the sellers who chased it.

    Fired Oct 5, 20263 daily bars ago37.4% win rate · 1.07x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)1.40%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$662,200,000.00
Total debt
$316,500,000.00
Cash & STI
$435,800,000.00
Shares out.
71,300,000
Overvalued
Intrinsic value$67.74
Buy price (with MOS)$54.19
Current price$372.64
Discount to intrinsic value-450.1%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
19.1%
Current ROE
15.5%
Minimum ROE
15.5%
Debt quality
CONSERVATIVE
Debt / Equity
0.10x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.17x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
6.7%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.