WDC Western Digital Corporation
Technology
Price
$411.04
Intrinsic value
$110.16
Buy price
$88.13
Discount
-273.1%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)15.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $3,929,000,000.00
- Total debt
- $1,191,000,064.00
- Cash & STI
- $1,579,000,064.00
- Shares out.
- 389,000,000
Overvalued
Intrinsic value$110.16
Buy price (with MOS)$88.13
Current price$411.04
Discount to intrinsic value-273.1%
7-step quality scorecard
ROE quality
HIGH_VOLATILE- Average ROE
- 29.3%
- Current ROE
- 104.9%
- Minimum ROE
- -14.2%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.13x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 0.42x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- sector_default_fallback
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 2.8%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.