DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

VTR Ventas, Inc.

Real Estate

Price
$81.86
Intrinsic value
$10.39
Buy price
$8.31
Discount
-687.6%
Overvalued [LOW CF reliability]

Live signals (1)

Daily bars as of Oct 8, 2026
  • DRDown-move ReversalBullish ↑

    A swing low right after a sharp down-flush, with the bar closing strong - sellers absorbed at the bottom of the flush.

    Fired Oct 8, 2026on the latest daily bar41.4% win rate · 1.46x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)12.21%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,801,400,000.00
Total debt
$12,918,999,040.00
Cash & STI
$198,956,000.00
Shares out.
497,724,000
Overvalued [LOW CF reliability]
Intrinsic value$10.39
Buy price (with MOS)$8.31
Current price$81.86
Discount to intrinsic value-687.7%

7-step quality scorecard

ROE quality
LOW
Average ROE
0.5%
Current ROE
2.0%
Minimum ROE
-0.5%
Debt quality
LEVERAGED
Debt / Equity
1.03x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
6.86x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
72.1%
Public economic interest
99.5%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.