DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

VRT Vertiv Holdings Co

Industrials

Price
$253.14
Intrinsic value
$111.07
Buy price
$88.86
Discount
-127.9%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 8, 2026on the latest daily bar32.9% win rate · 0.89x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)21.58%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$3,354,200,000.00
Total debt
$3,338,200,064.00
Cash & STI
$3,110,599,936.00
Shares out.
392,746,991
Overvalued
Intrinsic value$111.07
Buy price (with MOS)$88.86
Current price$253.14
Discount to intrinsic value-127.9%

7-step quality scorecard

ROE quality
HIGH_VOLATILE
Average ROE
20.6%
Current ROE
33.8%
Minimum ROE
5.3%
Debt quality
MODERATE
Debt / Equity
0.85x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.94x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
7.6%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.