VEEV Veeva Systems Inc.
Healthcare
Price
$237.30
Intrinsic value
$148.78
Buy price
$119.02
Discount
-59.5%
DCF walkthrough
Near-term growth (g1)14.03%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $1,665,183,000.00
- Total debt
- $103,067,000.00
- Cash & STI
- $7,312,718,848.00
- Shares out.
- 165,989,000
Overvalued
Intrinsic value$148.79
Buy price (with MOS)$119.03
Current price$237.30
Discount to intrinsic value-59.5%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 12.3%
- Current ROE
- 12.6%
- Minimum ROE
- 11.3%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.01x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.77x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim.
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(revenueCAGR,cfCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 0.6%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.