TYL Tyler Technologies, Inc.
Technology
Price
$322.45
Intrinsic value
$141.33
Buy price
$113.07
Discount
-128.2%
DCF walkthrough
Near-term growth (g1)8.02%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $730,747,000.00
- Total debt
- $1,455,030,016.00
- Cash & STI
- $970,035,008.00
- Shares out.
- 41,854,000
Overvalued
Intrinsic value$141.32
Buy price (with MOS)$113.05
Current price$322.45
Discount to intrinsic value-128.2%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 7.0%
- Current ROE
- 8.5%
- Minimum ROE
- 5.6%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.39x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 2.25x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim.
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- revenueCAGR
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 22.7%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.