STT State Street Corporation

Financial Services

Price

$174.19

Intrinsic value

$108.24

Buy price

$86.59

Discount

-60.9%

Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is NONE (0/3) - see the chart below.

DCF walkthrough

This ticker is valued with the excess-return model (bank/insurer/lender), not the operating-cash-flow DCF, so growth-rate and years-of-growth sliders don't apply - only the discount rate (used as cost of equity) and margin of safety do.

Discount rate9.00%

Margin of safety20.00%

Operating CF: $3,474,000,000.00
Total debt: $57,440,002,048.00
Cash & STI: $168,210,006,016.00
Shares out.: 281,062,000

Overvalued

Intrinsic value$108.31

Buy price (with MOS)$86.65

Current price$174.19

Discount to intrinsic value-60.8%

7-step quality scorecard

ROE quality

LOW

Average ROE: 10.1%
Current ROE: 10.6%
Minimum ROE: 8.2%

Debt quality

LEVERAGED

Debt / Equity: 2.06x

Moat proxy

WEAK_PROXY

Cash-flow reliability

NOT_APPLICABLE

Operating CF / Net income: 1.08x

Technical chart

Confluence: NONE (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source: yfinance
Growth (g1) source: revenueCAGR
Valuation model: EXCESS_RETURN
Debt as % of DCF PV: 208.5%
Public economic interest: 100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.