DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

SRE Sempra

Utilities

Price
$79.97
Intrinsic value
$0.24
Buy price
$0.19
Discount
-32951.1%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$5,416,000,000.00
Total debt
$36,664,000,512.00
Cash & STI
$48,000,000.00
Shares out.
655,945,000
Overvalued
Intrinsic value$0.24
Buy price (with MOS)$0.19
Current price$79.97
Discount to intrinsic value-32939.3%

7-step quality scorecard

ROE quality
LOW
Average ROE
8.4%
Current ROE
5.8%
Minimum ROE
5.8%
Debt quality
LEVERAGED
Debt / Equity
1.16x
Moat proxy
WEAK_PROXY
Cash-flow reliability
OK
Operating CF / Net income
2.39x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)+trough_adj
Valuation model
DCF_OCF
Debt as % of DCF PV
99.6%
Public economic interest
75.3%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.