DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

RTX RTX Corporation

Industrials

Price
$183.29
Intrinsic value
$71.56
Buy price
$57.25
Discount
-156.1%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)9.72%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$14,206,000,000.00
Total debt
$38,855,999,488.00
Cash & STI
$8,304,999,936.00
Shares out.
1,365,000,000
Overvalued
Intrinsic value$71.57
Buy price (with MOS)$57.26
Current price$183.29
Discount to intrinsic value-156.1%

7-step quality scorecard

ROE quality
LOW
Average ROE
7.7%
Current ROE
10.3%
Minimum ROE
5.3%
Debt quality
MODERATE
Debt / Equity
0.60x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.84x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
29.6%
Public economic interest
97.2%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.