DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

ROL Rollins, Inc.

Consumer Cyclical

Price
$30.35
Intrinsic value
$11.09
Buy price
$8.87
Discount
-173.7%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 2, 20264 daily bars ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)11.74%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$646,966,000.00
Total debt
$1,115,303,040.00
Cash & STI
$109,085,000.00
Shares out.
481,389,000
Overvalued
Intrinsic value$11.09
Buy price (with MOS)$8.87
Current price$30.35
Discount to intrinsic value-173.7%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
35.0%
Current ROE
38.3%
Minimum ROE
29.1%
Debt quality
MODERATE
Debt / Equity
0.81x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.22x

Technical chart

Confluence: DOWNTREND (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
17.6%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.