DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

PSA Public Storage

Real Estate

Price
$285.85
Intrinsic value
$64.46
Buy price
$51.56
Discount
-343.5%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • FS-BullishFailure Swing (bullish)Bullish ↑

    Price undercut a recent swing low and closed back above it - the breakdown failed and trapped the sellers who chased it.

    Fired Oct 8, 2026on the latest daily bar37.4% win rate · 1.07x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)0.74%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$3,171,916,000.00
Total debt
$10,180,214,784.00
Cash & STI
$259,936,000.00
Shares out.
186,852,295
Overvalued
Intrinsic value$64.47
Buy price (with MOS)$51.58
Current price$285.85
Discount to intrinsic value-343.4%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
26.3%
Current ROE
19.3%
Minimum ROE
19.3%
Debt quality
LEVERAGED
Debt / Equity
1.10x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.72x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
46.1%
Public economic interest
99.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.