PLTR Palantir Technologies Inc.
Technology
Price
$175.13
Intrinsic value
$17.65
Buy price
$14.12
Discount
-892.4%
DCF walkthrough
Near-term growth (g1)15.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $3,400,291,000.00
- Total debt
- $211,400,000.00
- Cash & STI
- $9,409,098,752.00
- Shares out.
- 2,568,694,000
Overvalued
Intrinsic value$17.66
Buy price (with MOS)$14.12
Current price$175.13
Discount to intrinsic value-892.0%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 5.7%
- Current ROE
- 22.0%
- Minimum ROE
- -14.6%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.03x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.13x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim.
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- sector_default_fallback
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 0.6%
- Public economic interest
- 98.7%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.