PLD Prologis, Inc.
Real Estate
Price
$128.68
Intrinsic value
$5.36
Buy price
$4.28
Discount
-2302.9%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)4.31%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $5,240,975,000.00
- Total debt
- $37,093,756,928.00
- Cash & STI
- $1,766,716,032.00
- Shares out.
- 957,884,000
Overvalued
Intrinsic value$5.35
Buy price (with MOS)$4.28
Current price$128.68
Discount to intrinsic value-2305.0%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 6.3%
- Current ROE
- 6.3%
- Minimum ROE
- 5.8%
Debt quality
MODERATE- Debt / Equity
- 0.70x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.25x
Technical chart
Confluence: DOWNTREND (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)+decel_adj
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 90.7%
- Public economic interest
- 92.1%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.