ON ON Semiconductor Corporation
Technology
Price
$86.31
Intrinsic value
$25.96
Buy price
$20.77
Discount
-232.4%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (2/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $1,672,000,000.00
- Total debt
- $4,709,000,192.00
- Cash & STI
- $3,864,499,968.00
- Shares out.
- 404,400,000
Overvalued [LOW CF reliability]
Intrinsic value$25.97
Buy price (with MOS)$20.78
Current price$86.31
Discount to intrinsic value-232.3%
7-step quality scorecard
ROE quality
HIGH_VOLATILE- Average ROE
- 19.6%
- Current ROE
- 1.6%
- Minimum ROE
- 1.6%
Debt quality
MODERATE- Debt / Equity
- 0.61x
Moat proxy
WEAK_PROXYCash-flow reliability
LOW- Operating CF / Net income
- 2.65x
Technical chart
Confluence: DOWNTREND (2/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 41.4%
- Public economic interest
- 99.8%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.