DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

OMC Omnicom Group Inc.

Communication Services

Price
$75.10
Intrinsic value
$44.38
Buy price
$35.51
Discount
-69.2%
Overvalued [LOW CF reliability]

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (2/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)6.52%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$2,582,500,000.00
Total debt
$11,411,200,000.00
Cash & STI
$3,336,199,936.00
Shares out.
281,000,000
Overvalued [LOW CF reliability]
Intrinsic value$44.40
Buy price (with MOS)$35.52
Current price$75.10
Discount to intrinsic value-69.2%

7-step quality scorecard

ROE quality
HIGH_VOLATILE
Average ROE
28.5%
Current ROE
-0.5%
Minimum ROE
-0.5%
Debt quality
MODERATE
Debt / Equity
0.95x
Moat proxy
WEAK_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
6.62x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
52.8%
Public economic interest
92.3%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.