DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

NWSA News Corporation

Communication Services

Price
$28.55
Intrinsic value
$14.73
Buy price
$11.79
Discount
-93.8%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)4.06%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,237,000,000.00
Total debt
$2,915,000,064.00
Cash & STI
$2,100,999,936.00
Shares out.
548,900,000
Overvalued
Intrinsic value$14.73
Buy price (with MOS)$11.79
Current price$28.55
Discount to intrinsic value-93.8%

7-step quality scorecard

ROE quality
LOW
Average ROE
6.3%
Current ROE
6.7%
Minimum ROE
1.8%
Debt quality
CONSERVATIVE
Debt / Equity
0.34x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
2.16x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
30.4%
Public economic interest
92.3%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.