DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

NTAP NetApp, Inc.

Technology

Price
$228.45
Intrinsic value
$75.91
Buy price
$60.73
Discount
-200.9%
Overvalued

Live signals (2)

Daily bars as of Oct 8, 2026
Stacked bearish ↓
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 8, 2026on the latest daily bar35% win rate · 0.97x profit factor
  • URUp-move ReversalBearish ↓

    A swing high right after a sharp up-flush, with the bar closing weak - buyers exhausted at the top of the run.

    Fired Oct 8, 2026on the latest daily bar34.1% win rate · 0.92x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)2.87%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,897,000,000.00
Total debt
$2,534,000,128.00
Cash & STI
$3,576,000,000.00
Shares out.
200,000,000
Overvalued
Intrinsic value$75.92
Buy price (with MOS)$60.74
Current price$228.45
Discount to intrinsic value-200.9%

7-step quality scorecard

ROE quality
HIGH_DISTORTED
Average ROE
101.1%
Current ROE
94.4%
Minimum ROE
86.0%
Debt quality
LEVERAGED
Debt / Equity
1.88x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.34x

Technical chart

Confluence: NONE (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
17.9%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.