DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

NOW ServiceNow, Inc.

Technology

Price
$137.97
Intrinsic value
$64.97
Buy price
$51.97
Discount
-112.4%
Overvalued [LOW CF reliability]

Live signals (1)

Daily bars as of Oct 8, 2026
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 7, 20261 daily bar ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)22.37%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$5,308,000,000.00
Total debt
$8,453,000,192.00
Cash & STI
$4,664,000,000.00
Shares out.
1,034,000,000
Overvalued [LOW CF reliability]
Intrinsic value$64.97
Buy price (with MOS)$51.97
Current price$137.97
Discount to intrinsic value-112.4%

7-step quality scorecard

ROE quality
LOW
Average ROE
14.4%
Current ROE
13.5%
Minimum ROE
6.5%
Debt quality
MODERATE
Debt / Equity
0.65x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
3.18x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
11.9%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.