DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

NEE NextEra Energy, Inc.

Utilities

Price
$77.88
Intrinsic value
$0.33
Buy price
$0.27
Discount
-23248.2%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)4.45%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$13,803,000,000.00
Total debt
$110,196,998,144.00
Cash & STI
$2,865,999,872.00
Shares out.
2,093,000,000
Overvalued
Intrinsic value$0.33
Buy price (with MOS)$0.26
Current price$77.88
Discount to intrinsic value-23532.1%

7-step quality scorecard

ROE quality
LOW
Average ROE
13.1%
Current ROE
12.5%
Minimum ROE
10.6%
Debt quality
LEVERAGED
Debt / Equity
2.02x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.48x

Technical chart

Confluence: DOWNTREND (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)+decel_adj
Valuation model
DCF_OCF
Debt as % of DCF PV
101.9%
Public economic interest
82.1%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.