DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

NDSN Nordson Corporation

Industrials

Price
$334.22
Intrinsic value
$71.37
Buy price
$57.10
Discount
-368.3%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)2.53%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$773,384,000.00
Total debt
$1,818,211,968.00
Cash & STI
$113,924,000.00
Shares out.
56,027,000
Overvalued
Intrinsic value$71.38
Buy price (with MOS)$57.10
Current price$334.22
Discount to intrinsic value-368.2%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
18.2%
Current ROE
15.9%
Minimum ROE
15.9%
Debt quality
MODERATE
Debt / Equity
0.60x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.39x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
31.9%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.