MU Micron Technology, Inc.
Technology
Price
$856.23
Intrinsic value
$502.64
Buy price
$402.11
Discount
-70.3%
DCF walkthrough
Near-term growth (g1)15.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $51,432,000,000.00
- Total debt
- $6,376,000,000.00
- Cash & STI
- $26,022,000,640.00
- Shares out.
- 1,145,000,000
Overvalued
Intrinsic value$502.64
Buy price (with MOS)$402.11
Current price$856.23
Discount to intrinsic value-70.3%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 5.4%
- Current ROE
- 15.8%
- Minimum ROE
- -13.2%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.12x
Moat proxy
WEAK_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.02x
Technical chart
Confluence: WEAK (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim.
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- sector_default_fallback
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 1.1%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.