LYV Live Nation Entertainment, Inc.
Communication Services
Price
$171.80
Intrinsic value
$9.48
Buy price
$7.58
Discount
-1712.1%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $2,608,702,000.00
- Total debt
- $11,282,711,552.00
- Cash & STI
- $9,071,948,800.00
- Shares out.
- 244,036,331
Overvalued [LOW CF reliability]
Intrinsic value$9.48
Buy price (with MOS)$7.58
Current price$171.80
Discount to intrinsic value-1712.1%
7-step quality scorecard
ROE quality
HIGH_DISTORTED- Average ROE
- 350.2%
- Current ROE
- 183.0%
- Minimum ROE
- 183.0%
Debt quality
LEVERAGED- Debt / Equity
- 41.63x
Moat proxy
MODERATE_PROXYCash-flow reliability
LOW- Operating CF / Net income
- —
Technical chart
Confluence: WEAK (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 63.6%
- Public economic interest
- 14.9%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.