DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

LOW Lowe's Companies, Inc.

Consumer Cyclical

Price
$183.67
Intrinsic value
$43.08
Buy price
$34.47
Discount
-326.3%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$9,263,000,000.00
Total debt
$42,031,001,600.00
Cash & STI
$3,172,000,000.00
Shares out.
560,000,000
Overvalued
Intrinsic value$43.08
Buy price (with MOS)$34.47
Current price$183.67
Discount to intrinsic value-326.3%

7-step quality scorecard

ROE quality
UNKNOWN
Average ROE
0.0%
Current ROE
0.0%
Minimum ROE
0.0%
Debt quality
MODERATE
Debt / Equity
—
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.40x

Technical chart

Confluence: DOWNTREND (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
66.7%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.