DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

LMT Lockheed Martin Corporation

Industrials

Price
$510.12
Intrinsic value
$265.82
Buy price
$212.66
Discount
-91.9%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 7, 20261 daily bar ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)3.13%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$10,402,000,000.00
Total debt
$20,537,999,360.00
Cash & STI
$3,791,000,064.00
Shares out.
231,100,000
Overvalued
Intrinsic value$265.87
Buy price (with MOS)$212.69
Current price$510.12
Discount to intrinsic value-91.9%

7-step quality scorecard

ROE quality
HIGH_DISTORTED
Average ROE
80.5%
Current ROE
74.6%
Minimum ROE
61.9%
Debt quality
LEVERAGED
Debt / Equity
3.06x
Moat proxy
WEAK_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.65x

Technical chart

Confluence: DOWNTREND (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
26.3%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.