DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

LITE Lumentum Holdings Inc.

Technology

Price
$1,133.40
Intrinsic value
$95.51
Buy price
$76.41
Discount
-1086.7%
Overvalued [LOW CF reliability]

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is NONE (0/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)15.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$751,400,000.00
Total debt
$1,671,200,000.00
Cash & STI
$2,738,400,000.00
Shares out.
96,200,000
Overvalued [LOW CF reliability]
Intrinsic value$95.51
Buy price (with MOS)$76.41
Current price$1,133.40
Discount to intrinsic value-1086.7%

7-step quality scorecard

ROE quality
LOW
Average ROE
-53.5%
Current ROE
-149.3%
Minimum ROE
-149.3%
Debt quality
CONSERVATIVE
Debt / Equity
0.36x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
—

Technical chart

Confluence: NONE (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
sector_default_fallback
Valuation model
DCF_OCF
Debt as % of DCF PV
20.6%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.