LHX L3Harris Technologies, Inc.
Industrials
Price
$237.90
Intrinsic value
$92.08
Buy price
$73.66
Discount
-158.4%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)5.57%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $3,292,000,000.00
- Total debt
- $10,999,000,064.00
- Cash & STI
- $1,520,999,936.00
- Shares out.
- 187,300,000
Overvalued
Intrinsic value$92.06
Buy price (with MOS)$73.65
Current price$237.90
Discount to intrinsic value-158.4%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 7.0%
- Current ROE
- 8.2%
- Minimum ROE
- 5.7%
Debt quality
MODERATE- Debt / Equity
- 0.56x
Moat proxy
WEAK_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.77x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(revenueCAGR,cfCAGR)+decel_adj
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 41.2%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.