KO The Coca-Cola Company
Consumer Defensive
Price
$86.17
Intrinsic value
$18.11
Buy price
$14.49
Discount
-375.8%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $16,342,000,000.00
- Total debt
- $44,260,999,168.00
- Cash & STI
- $16,371,000,320.00
- Shares out.
- 4,313,000,000
Overvalued
Intrinsic value$18.12
Buy price (with MOS)$14.50
Current price$86.17
Discount to intrinsic value-375.5%
7-step quality scorecard
ROE quality
HIGH_CONSISTENT- Average ROE
- 41.1%
- Current ROE
- 40.7%
- Minimum ROE
- 39.6%
Debt quality
LEVERAGED- Debt / Equity
- 1.38x
Moat proxy
STRONG_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.14x
Technical chart
Confluence: WEAK (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 39.8%
- Public economic interest
- 93.9%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.