DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

KEYS Keysight Technologies, Inc.

Technology

Price
$388.03
Intrinsic value
$62.11
Buy price
$49.69
Discount
-524.7%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is NONE (0/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,604,000,000.00
Total debt
$2,766,000,128.00
Cash & STI
$2,604,999,936.00
Shares out.
173,000,000
Overvalued
Intrinsic value$62.11
Buy price (with MOS)$49.69
Current price$388.03
Discount to intrinsic value-524.7%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
19.1%
Current ROE
14.5%
Minimum ROE
12.0%
Debt quality
CONSERVATIVE
Debt / Equity
0.47x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.25x

Technical chart

Confluence: NONE (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
25.4%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.