DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

JNJ Johnson & Johnson

Healthcare

Price
$254.78
Intrinsic value
$78.60
Buy price
$62.88
Discount
-224.1%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • DRDown-move ReversalBullish ↑

    A swing low right after a sharp down-flush, with the bar closing strong - sellers absorbed at the bottom of the flush.

    Fired Oct 8, 2026on the latest daily bar41.4% win rate · 1.46x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)4.99%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$27,608,000,000.00
Total debt
$49,036,001,280.00
Cash & STI
$20,757,999,616.00
Shares out.
2,440,100,000
Overvalued
Intrinsic value$78.60
Buy price (with MOS)$62.88
Current price$254.78
Discount to intrinsic value-224.2%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
31.8%
Current ROE
32.9%
Minimum ROE
19.7%
Debt quality
MODERATE
Debt / Equity
0.60x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.31x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
22.3%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.