INTC Intel Corporation
Technology
Price
$112.50
Intrinsic value
$14.31
Buy price
$11.45
Discount
-686.2%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $14,936,000,000.00
- Total debt
- $50,537,000,960.00
- Cash & STI
- $29,727,000,576.00
- Shares out.
- 5,104,000,000
Overvalued [LOW CF reliability]
Intrinsic value$14.30
Buy price (with MOS)$11.44
Current price$112.50
Discount to intrinsic value-686.6%
7-step quality scorecard
ROE quality
LOW- Average ROE
- -2.4%
- Current ROE
- -0.2%
- Minimum ROE
- -18.9%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.44x
Moat proxy
WEAK_PROXYCash-flow reliability
LOW- Operating CF / Net income
- —
Technical chart
Confluence: WEAK (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 49.8%
- Public economic interest
- 90.4%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.