DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

INCY Incyte Corporation

Healthcare

Price
$112.73
Intrinsic value
$123.86
Buy price
$99.09
Discount
9.0%
Fair (no MOS)

Live signals (1)

Daily bars as of Oct 8, 2026
  • DRDown-move ReversalBullish ↑

    A swing low right after a sharp down-flush, with the bar closing strong - sellers absorbed at the bottom of the flush.

    Fired Oct 8, 2026on the latest daily bar41.4% win rate · 1.46x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)14.84%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,979,703,000.00
Total debt
$38,267,000.00
Cash & STI
$4,535,739,904.00
Shares out.
208,216,000
Fair (no MOS)
Intrinsic value$123.88
Buy price (with MOS)$99.10
Current price$112.73
Discount to intrinsic value9.0%

7-step quality scorecard

ROE quality
LOW
Average ROE
11.3%
Current ROE
24.9%
Minimum ROE
0.9%
Debt quality
CONSERVATIVE
Debt / Equity
0.01x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.23x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
0.2%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.