DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

HST Host Hotels & Resorts, Inc.

Real Estate

Price
$22.48
Intrinsic value
$11.36
Buy price
$9.09
Discount
-97.8%
Overvalued

Live signals (2)

Daily bars as of Oct 8, 2026
Stacked bearish ↓
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 7, 20261 daily bar ago32.9% win rate · 0.89x profit factor
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 6, 20262 daily bars ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)2.17%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,606,000,000.00
Total debt
$5,645,000,192.00
Cash & STI
$1,952,999,936.00
Shares out.
687,000,000
Overvalued
Intrinsic value$11.37
Buy price (with MOS)$9.09
Current price$22.48
Discount to intrinsic value-97.8%

7-step quality scorecard

ROE quality
LOW
Average ROE
10.7%
Current ROE
11.7%
Minimum ROE
9.4%
Debt quality
MODERATE
Debt / Equity
0.86x
Moat proxy
WEAK_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.56x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
48.2%
Public economic interest
97.4%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.