DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

GLW Corning Incorporated

Technology

Price
$168.97
Intrinsic value
$22.61
Buy price
$18.09
Discount
-647.2%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)1.01%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$3,915,000,000.00
Total debt
$9,379,000,320.00
Cash & STI
$2,504,000,000.00
Shares out.
875,000,000
Overvalued
Intrinsic value$22.61
Buy price (with MOS)$18.09
Current price$168.97
Discount to intrinsic value-647.4%

7-step quality scorecard

ROE quality
LOW
Average ROE
8.6%
Current ROE
13.5%
Minimum ROE
4.7%
Debt quality
MODERATE
Debt / Equity
0.79x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
2.06x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
34.1%
Public economic interest
95.9%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.