DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

FOX Fox Corporation

Communication Services

Price
$55.58
Intrinsic value
$28.07
Buy price
$22.46
Discount
-98.0%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is MODERATE (2/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)4.72%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,970,000,000.00
Total debt
$7,568,000,000.00
Cash & STI
$4,204,999,936.00
Shares out.
428,000,000
Overvalued
Intrinsic value$28.06
Buy price (with MOS)$22.45
Current price$55.58
Discount to intrinsic value-98.0%

7-step quality scorecard

ROE quality
LOW
Average ROE
14.8%
Current ROE
14.5%
Minimum ROE
11.9%
Debt quality
MODERATE
Debt / Equity
0.65x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.17x

Technical chart

Confluence: MODERATE (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
48.6%
Public economic interest
98.4%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.