FANG Diamondback Energy, Inc.
Energy
Price
$184.98
Intrinsic value
$264.63
Buy price
$211.70
Discount
30.1%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)11.46%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $10,143,000,000.00
- Total debt
- $12,613,999,616.00
- Cash & STI
- $462,000,000.00
- Shares out.
- 281,202,000
Undervalued [LOW CF reliability]
Intrinsic value$264.51
Buy price (with MOS)$211.61
Current price$184.98
Discount to intrinsic value30.1%
7-step quality scorecard
ROE quality
HIGH_VOLATILE- Average ROE
- 15.4%
- Current ROE
- 4.5%
- Minimum ROE
- 4.5%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.34x
Moat proxy
WEAK_PROXYCash-flow reliability
LOW- Operating CF / Net income
- 6.96x
Technical chart
Confluence: DOWNTREND (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 12.8%
- Public economic interest
- 86.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.