DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

EW Edwards Lifesciences Corporation

Healthcare

Price
$86.48
Intrinsic value
$28.55
Buy price
$22.84
Discount
-202.9%
Overvalued

Live signals (6)

Daily bars as of Oct 8, 2026
Conflicting signalsStacked bullish ↑Stacked bearish ↓
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 7, 20261 daily bar ago35% win rate · 0.97x profit factor
  • FS-Bearish-Near_200SMAFailure Swing (bearish) at the 200-SMABearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it. Fired right at the 200-day SMA.

    Fired Oct 7, 20261 daily bar ago34.4% win rate · 0.92x profit factor
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 7, 20261 daily bar ago32.9% win rate · 0.89x profit factor
  • FS-BullishFailure Swing (bullish)Bullish ↑

    Price undercut a recent swing low and closed back above it - the breakdown failed and trapped the sellers who chased it.

    Fired Oct 5, 20263 daily bars ago37.4% win rate · 1.07x profit factor
  • FS-Bullish-Near_200SMAFailure Swing (bullish) at the 200-SMABullish ↑

    Price undercut a recent swing low and closed back above it - the breakdown failed and trapped the sellers who chased it. Fired right at the 200-day SMA.

    Fired Oct 5, 20263 daily bars ago36.7% win rate · 1.04x profit factor
  • IBB-DownsideInside Bar Breakout (downside)Bearish ↓

    An inside bar coiling inside a strong bearish mother bar, with price holding below the 50-day SMA - a pause before the next leg down.

    Fired Oct 2, 20264 daily bars ago23.8% win rate · 0.56x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)10.77%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,358,600,000.00
Total debt
$704,400,000.00
Cash & STI
$4,252,699,904.00
Shares out.
577,600,000
Overvalued
Intrinsic value$28.55
Buy price (with MOS)$22.84
Current price$86.48
Discount to intrinsic value-202.9%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
24.9%
Current ROE
10.4%
Minimum ROE
10.4%
Debt quality
CONSERVATIVE
Debt / Equity
0.07x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.39x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
5.4%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.