DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

EQT EQT Corporation

Energy

Price
$52.47
Intrinsic value
$61.08
Buy price
$48.87
Discount
14.1%
Fair (no MOS)

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)5.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$6,246,145,000.00
Total debt
$5,655,713,792.00
Cash & STI
$112,863,000.00
Shares out.
629,049,000
Fair (no MOS)
Intrinsic value$61.07
Buy price (with MOS)$48.86
Current price$52.47
Discount to intrinsic value14.1%

7-step quality scorecard

ROE quality
LOW
Average ROE
9.3%
Current ROE
8.6%
Minimum ROE
1.1%
Debt quality
CONSERVATIVE
Debt / Equity
0.24x
Moat proxy
WEAK_PROXY
Cash-flow reliability
OK
Operating CF / Net income
2.30x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
sector_default_fallback
Valuation model
DCF_OCF
Debt as % of DCF PV
11.4%
Public economic interest
86.8%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.