EMR Emerson Electric Co.
Industrials
Price
$161.40
Intrinsic value
$31.65
Buy price
$25.32
Discount
-409.9%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is NONE (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)6.14%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $3,558,000,000.00
- Total debt
- $13,802,000,384.00
- Cash & STI
- $2,180,000,000.00
- Shares out.
- 561,100,000
Overvalued
Intrinsic value$31.65
Buy price (with MOS)$25.32
Current price$161.40
Discount to intrinsic value-410.0%
7-step quality scorecard
ROE quality
HIGH_VOLATILE- Average ROE
- 28.9%
- Current ROE
- 11.3%
- Minimum ROE
- 9.1%
Debt quality
MODERATE- Debt / Equity
- 0.68x
Moat proxy
MODERATE_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.38x
Technical chart
Confluence: NONE (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- revenueCAGR+decel_adj
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 47%
- Public economic interest
- 99.9%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.