DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

DLR Digital Realty Trust, Inc.

Real Estate

Price
$184.65
Intrinsic value
$12.65
Buy price
$10.12
Discount
-1359.1%
Overvalued [LOW CF reliability]

Live signals (1)

Daily bars as of Oct 8, 2026
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 7, 20261 daily bar ago32.9% win rate · 0.89x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)9.22%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$2,545,472,000.00
Total debt
$20,074,991,616.00
Cash & STI
$1,907,729,024.00
Shares out.
361,542,000
Overvalued [LOW CF reliability]
Intrinsic value$12.67
Buy price (with MOS)$10.13
Current price$184.65
Discount to intrinsic value-1357.9%

7-step quality scorecard

ROE quality
LOW
Average ROE
3.9%
Current ROE
5.7%
Minimum ROE
2.1%
Debt quality
MODERATE
Debt / Equity
0.88x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
3.36x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
86.8%
Public economic interest
92.3%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.