DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

CTAS Cintas Corporation

Industrials

Price
$195.96
Intrinsic value
$43.95
Buy price
$35.16
Discount
-345.8%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • IBB-DownsideInside Bar Breakout (downside)Bearish ↓

    An inside bar coiling inside a strong bearish mother bar, with price holding below the 50-day SMA - a pause before the next leg down.

    Fired Oct 5, 20263 daily bars ago23.8% win rate · 0.56x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)8.51%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$2,276,280,000.00
Total debt
$2,711,374,080.00
Cash & STI
$243,599,008.00
Shares out.
404,307,000
Overvalued
Intrinsic value$43.95
Buy price (with MOS)$35.16
Current price$195.96
Discount to intrinsic value-345.9%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
37.2%
Current ROE
38.9%
Minimum ROE
34.9%
Debt quality
MODERATE
Debt / Equity
0.53x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.11x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
13.4%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.