CRWD CrowdStrike Holdings, Inc.
Technology
Price
$278.86
Intrinsic value
$27.63
Buy price
$22.11
Discount
-909.1%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is NONE (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)19.66%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $2,016,615,000.00
- Total debt
- $820,179,008.00
- Cash & STI
- $5,013,847,040.00
- Shares out.
- 1,044,469,000
Overvalued [LOW CF reliability]
Intrinsic value$27.63
Buy price (with MOS)$22.11
Current price$278.86
Discount to intrinsic value-909.2%
7-step quality scorecard
ROE quality
LOW- Average ROE
- -3.4%
- Current ROE
- -3.7%
- Minimum ROE
- -12.5%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.19x
Moat proxy
MODERATE_PROXYCash-flow reliability
LOW- Operating CF / Net income
- 44.82x
Technical chart
Confluence: NONE (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 3.3%
- Public economic interest
- 99.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.