CI The Cigna Group
Healthcare
Price
$274.37
Intrinsic value
$202.17
Buy price
$161.74
Discount
-35.7%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is MODERATE (2/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)3.51%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $10,277,000,000.00
- Total debt
- $31,878,000,640.00
- Cash & STI
- $7,256,999,936.00
- Shares out.
- 263,962,000
Overvalued
Intrinsic value$202.11
Buy price (with MOS)$161.69
Current price$274.37
Discount to intrinsic value-35.8%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 12.2%
- Current ROE
- 14.3%
- Minimum ROE
- 8.4%
Debt quality
MODERATE- Debt / Equity
- 0.76x
Moat proxy
WEAK_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.60x
Technical chart
Confluence: MODERATE (2/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 40.8%
- Public economic interest
- 99.6%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.