DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

CHRW C.H. Robinson Worldwide, Inc.

Industrials

Price
$135.05
Intrinsic value
$34.59
Buy price
$27.67
Discount
-290.4%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$876,587,000.00
Total debt
$1,972,571,008.00
Cash & STI
$154,590,000.00
Shares out.
119,751,000
Overvalued
Intrinsic value$34.59
Buy price (with MOS)$27.67
Current price$135.05
Discount to intrinsic value-290.4%

7-step quality scorecard

ROE quality
HIGH_CONSISTENT
Average ROE
37.8%
Current ROE
31.8%
Minimum ROE
22.9%
Debt quality
LEVERAGED
Debt / Equity
1.07x
Moat proxy
STRONG_PROXY
Cash-flow reliability
OK
Operating CF / Net income
1.38x

Technical chart

Confluence: DOWNTREND (0/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
33.1%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.