DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

CDW CDW Corporation

Technology

Price
$135.67
Intrinsic value
$4.77
Buy price
$3.82
Discount
-2742.0%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • DRDown-move ReversalBullish ↑

    A swing low right after a sharp down-flush, with the bar closing strong - sellers absorbed at the bottom of the flush.

    Fired Oct 6, 20262 daily bars ago41.4% win rate · 1.46x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$981,800,000.00
Total debt
$6,429,499,904.00
Cash & STI
$361,800,000.00
Shares out.
127,400,000
Overvalued
Intrinsic value$4.77
Buy price (with MOS)$3.82
Current price$135.67
Discount to intrinsic value-2742.0%

7-step quality scorecard

ROE quality
HIGH_DISTORTED
Average ROE
52.6%
Current ROE
40.9%
Minimum ROE
40.9%
Debt quality
LEVERAGED
Debt / Equity
2.47x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
OK
Operating CF / Net income
0.91x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
96.3%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.