DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

CCL Carnival Corporation Ltd.

Consumer Cyclical

Price
$26.58
Intrinsic value
$29.73
Buy price
$23.79
Discount
10.6%
Fair (no MOS)

Live signals (4)

Daily bars as of Oct 8, 2026
Conflicting signalsStacked bullish ↑
  • FS-BullishFailure Swing (bullish)Bullish ↑

    Price undercut a recent swing low and closed back above it - the breakdown failed and trapped the sellers who chased it.

    Fired Oct 8, 2026on the latest daily bar37.4% win rate · 1.07x profit factor
  • URUp-move ReversalBearish ↓

    A swing high right after a sharp up-flush, with the bar closing weak - buyers exhausted at the top of the run.

    Fired Oct 7, 20261 daily bar ago34.1% win rate · 0.92x profit factor
  • IBB-UpsideInside Bar Breakout (upside)Bullish ↑

    An inside bar coiling inside a strong bullish mother bar, with price holding above the 50-day SMA - a pause before the next push up.

    Fired Oct 7, 20261 daily bar ago29% win rate · 0.7x profit factor
  • DR1Support reclaim (weekly)Still unbroken

    Price opened below a confirmed pivot-low support and closed back above it - the weekly-chart support reclaim (“Bar A”) DR1 screens for.

    Fired Sep 28, 20261 weekly bar agoConfluence: DOWNTREND (2/3)

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)11.03%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$6,794,000,000.00
Total debt
$25,162,000,384.00
Cash & STI
$1,220,000,000.00
Shares out.
1,388,000,000
Fair (no MOS)
Intrinsic value$29.74
Buy price (with MOS)$23.79
Current price$26.58
Discount to intrinsic value10.6%

7-step quality scorecard

ROE quality
LOW
Average ROE
-11.0%
Current ROE
22.5%
Minimum ROE
-86.3%
Debt quality
LEVERAGED
Debt / Equity
2.05x
Moat proxy
WEAK_PROXY
Cash-flow reliability
OK
Operating CF / Net income
2.17x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(revenueCAGR,cfCAGR)+trough_adj
Valuation model
DCF_OCF
Debt as % of DCF PV
38.6%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.