DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

CBOE Cboe Global Markets, Inc.

Financial Services

Price
$278.20
Intrinsic value
$161.29
Buy price
$129.03
Discount
-72.5%
Overvalued [LOW CF reliability]

Live signals (2)

Daily bars as of Oct 8, 2026
Stacked bearish ↓
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 2, 20264 daily bars ago35% win rate · 0.97x profit factor
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 2, 20264 daily bars ago32.9% win rate · 0.89x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)6.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,962,800,000.00
Total debt
$1,580,300,032.00
Cash & STI
$2,354,500,096.00
Shares out.
104,900,000
Overvalued [LOW CF reliability]
Intrinsic value$161.31
Buy price (with MOS)$129.05
Current price$278.20
Discount to intrinsic value-72.5%

7-step quality scorecard

ROE quality
HIGH_VOLATILE
Average ROE
16.3%
Current ROE
21.4%
Minimum ROE
6.8%
Debt quality
CONSERVATIVE
Debt / Equity
0.31x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
1.46x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
DCF_OCF
Debt as % of DCF PV
9.8%
Public economic interest
100.0%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.