DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

C Citigroup Inc.

Financial Services

Price
$128.52
Intrinsic value
$96.97
Buy price
$77.57
Discount
-32.5%
Overvalued

Live signals (1)

Daily bars as of Oct 8, 2026
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 6, 20262 daily bars ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

This ticker is valued with the excess-return model (bank/insurer/lender), not the operating-cash-flow DCF, so growth-rate and years-of-growth sliders don't apply - only the discount rate (used as cost of equity) and margin of safety do.

Discount rate9.00%
Margin of safety20.00%
Operating CF
$-18,297,000,000.00
Total debt
$881,620,025,344.00
Cash & STI
$1,095,719,976,960.00
Shares out.
1,735,600,000
Overvalued
Intrinsic value$97.22
Buy price (with MOS)$77.78
Current price$128.52
Discount to intrinsic value-32.2%

7-step quality scorecard

ROE quality
LOW
Average ROE
6.2%
Current ROE
6.7%
Minimum ROE
4.5%
Debt quality
LEVERAGED
Debt / Equity
4.15x
Moat proxy
WEAK_PROXY
Cash-flow reliability
NOT_APPLICABLE
Operating CF / Net income
-1.11x

Technical chart

Confluence: DOWNTREND (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR
Valuation model
EXCESS_RETURN
Debt as % of DCF PV
—
Public economic interest
99.3%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.