DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

BRK-B Berkshire Hathaway Inc.

Financial Services

Price
$505.54
Intrinsic value
$328.39
Buy price
$262.71
Discount
-53.9%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is WEAK (1/3) - see the chart below.

DCF walkthrough

This ticker is valued with the excess-return model (bank/insurer/lender), not the operating-cash-flow DCF, so growth-rate and years-of-growth sliders don't apply - only the discount rate (used as cost of equity) and margin of safety do.

Discount rate9.00%
Margin of safety20.00%
Operating CF
$45,969,000,000.00
Total debt
$128,598,999,040.00
Cash & STI
$365,513,998,336.00
Shares out.
2,154,663,423
Overvalued
Intrinsic value$327.10
Buy price (with MOS)$261.68
Current price$505.54
Discount to intrinsic value-54.6%

7-step quality scorecard

ROE quality
LOW
Average ROE
8.8%
Current ROE
9.3%
Minimum ROE
-4.8%
Debt quality
CONSERVATIVE
Debt / Equity
0.18x
Moat proxy
WEAK_PROXY
Cash-flow reliability
NOT_APPLICABLE
Operating CF / Net income
0.54x

Technical chart

Confluence: WEAK (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR+trough_adj
Valuation model
EXCESS_RETURN
Debt as % of DCF PV
41.1%
Public economic interest
99.7%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.