DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

BAX Baxter International Inc.

Healthcare

Price
$24.36
Intrinsic value
$2.81
Buy price
$2.25
Discount
-765.4%
Overvalued [LOW CF reliability]

Live signals (2)

Daily bars as of Oct 8, 2026
Stacked bearish ↓
  • DCDowntrend ContinuationBearish ↓

    A strong bearish bar rejecting a falling 20/50-SMA stack - the downtrend resuming after a bounce into the moving averages.

    Fired Oct 7, 20261 daily bar ago32.9% win rate · 0.89x profit factor
  • FS-BearishFailure Swing (bearish)Bearish ↓

    Price overcut a recent swing high and closed back below it - the breakout failed and trapped the buyers who chased it.

    Fired Oct 2, 20264 daily bars ago35% win rate · 0.97x profit factor

A pattern is reported for 5 bars after it fires (the sweet-spot fill window), so an older bar count means the entry has had longer to play out - not that the signal is stronger. Win rate and profit factor are the pattern's backtested averages across the S&P 500, not a forecast for this ticker.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$1,319,000,000.00
Total debt
$9,667,000,320.00
Cash & STI
$2,150,000,128.00
Shares out.
518,000,000
Overvalued [LOW CF reliability]
Intrinsic value$2.81
Buy price (with MOS)$2.25
Current price$24.36
Discount to intrinsic value-765.7%

7-step quality scorecard

ROE quality
LOW
Average ROE
-8.8%
Current ROE
-15.6%
Minimum ROE
-41.7%
Debt quality
LEVERAGED
Debt / Equity
1.58x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
—

Technical chart

Confluence: MODERATE (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)
Valuation model
DCF_OCF
Debt as % of DCF PV
107.8%
Public economic interest
100.4%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.